
Flower Cultivation Economics & Financial Viability
Dutch Rose
Back to All Crops Economics
FlowerCommercial Varieties: Top Secret, Taj Mahal, Gold Strike, Avalanche
Cultivation Overview & Commercial Scope
Dutch roses are the quintessential high-value commercial floriculture crop grown under naturally ventilated polyhouses with misting systems. Protected conditions produce sturdy 60-90 cm stems with vibrant petal color and extended vase life, producing 6,00,000 cut flowers per year from 30,000 top-grafted plants.
Key Production & Market Advantages
Indicative Net Return: ₹7,57,000 per year on 4,000 Sq. Mtr (1.0 Acre)
Plant population: 7.5 plants/sq.m (30,000 top-grafted plants)
High yield: 20 flowers/plant (6,00,000 stems/year)
Qualifies for up to 50% capital subsidy under NHB & MIDH
Agronomy & Microclimate Best Practices
Bed Height: 45 cm high & 90 cm wide raised bed with Red Soil, FYM, Rice Husk & Sand
Irrigation & Microclimate: Drip irrigation, misting system for temperature & humidity control, fertigation & filtration unit
Water Requirement: 0.9 litre/plant/day + misting + spraying
Planting Material: Top grafted plants (30,000 Nos. @ ₹10/plant)

Dutch Rose Cultivation
Production & Yield Benchmarks
Polyhouse Area4,000 Sq. Mtr (1.0 Acre)
Plant Density & Count7.5 plants/sq.m (30,000 Plants)
Total Capital Investment₹44,76,000 (Structure & Plants)
Annual Operational Cost₹10,43,000 / Year
Gross Annual Returns₹18,00,000 / Year (@ ₹3.00/flower)
Net Annual Return₹7,57,000 / Year
Request Full Crop DPR & Cost Sheet
DPR formulated to support bank loans and NHB / MIDH subsidies
Detailed Project Economics Report
Commercial Cost & Return Analysis (1.0 Acre / 4,000 Sq. Mtr. (1.0 Acre))
Structure: Naturally Ventilated Polyhouse (MIDH Norms) | Conforming to NHB & MIDH Norms
Part A: Capital Investment & Polyhouse Infrastructure
| Particulars / Component | Investment (INR) |
|---|---|
| Polyhouse Construction (GI Pipe + Polyethylene @ ₹825/sq.m) | ₹33,76,000 |
| Drip Irrigation, Misting System, Fertigation & Filtration Unit | ₹4,00,000 |
| Growing System (45cm Raised Bed with Red Soil, FYM, Rice Husk, Sand) | ₹4,00,000 |
| Top Grafted Plants (30,000 Nos. @ ₹10/plant) | ₹3,00,000 |
| TOTAL CAPITAL INVESTMENT (A) | ₹44,76,000 |
Part B: Annual Cultivation & Operational Costs
| Cost Component | Estimated Cost / Year |
|---|---|
| Water, Misting & Spraying (0.9L/plant/day) | ₹27,000 |
| Electricity & Generator (3.0 units/day) | ₹50,000 |
| Water Soluble Fertilizers | ₹80,000 |
| Labor Costs (3-4 persons/day) | ₹4,32,000 |
| Crop Protection & Spraying | ₹60,000 |
| Packing Material, Transport & Sales Commission | ₹1,80,000 |
| Farm Supervision (₹12,000/month) | ₹1,44,000 |
| Miscellaneous (Maintenance & Depreciation) | ₹70,000 |
| TOTAL ANNUAL OPERATING COST (B) | ₹10,43,000 / Year |
Part C: Projected Commercial Returns & Net Profitability
Average Yield20 Flowers / Plant / Year (6,00,000 cut blooms/yr)
Selling Price₹3.00 Avg. Realization per Bloom
Gross Revenue / Year₹18,00,000 / Year
Net Return / Year₹7,57,000 / Year
* Note: The financial projections above are indicative models based on standard agronomic practices and prevailing Indian market prices. Actual figures vary depending on management proficiency, region, and festive price surges.
